Enter the MSI-VERSE: MSI presents latest innovation virtually for CES 2022

Related company info

Press release

Thursday 6 January 2022

Latest stock

MSI [2377] historical stock price (NT$)
Date	Volume (k)	Transactions	Value	Open	High	Low	Close	Change		Ask	Bid
27-May	5,228	4,319	690,372,572	129.50	134.00	129.00	132.00	+4.00	+3.13%	131.50	132.00
26-May	2,677	2,179	342,952,786	127.50	129.50	126.50	128.00	+0.50	+0.39%	128.00	128.50
25-May	4,897	3,744	623,614,472	124.50	129.00	124.00	127.50	+3.50	+2.82%	127.50	128.00
23-May	2,872	6,680	364,375,214	129.50	129.50	126.00	126.00	-3.00	-2.33%	126.00	126.50
20-May	2,910	3,073	378,308,694	130.00	132.00	128.50	129.00	-1.50	-1.15%	129.00	129.50
19-May	2,634	2,775	343,622,236	128.50	131.50	128.00	130.50	-0.50	-0.38%	130.00	130.50

Latest sales

MSI: Consolidated revenues, Apr 2021 - Apr 2022 (NT$m)
Month	Sales	M/M	Y/Y	YTD	Y/Y
Apr-22	15,608	(12.2%)	3.5%	68,647	8.8%
Mar-22	17,782	19.6%	0.3%	53,039	10.5%
Feb-22	14,870	(27.1%)	12.2%	35,257	16.4%
Jan-22	20,387	31.5%	19.8%	20,387	19.8%
Dec-21	15,509	(21.8%)	24.5%	201,810	37.8%
Nov-21	19,842	(0.4%)	27.1%	186,301	39%
Oct-21	19,925	3.8%	44%	166,459	40.6%
Sep-21	19,203	3.9%	40.8%	146,534	40.1%
Aug-21	18,479	27.2%	39.2%	127,331	40%
Jul-21	14,525	(6.7%)	5%	108,852	40.1%
Jun-21	15,570	(0.7%)	13%	94,327	47.8%
May-21	15,674	4%	43.2%	78,757	57.3%
Apr-21	15,077	(14.9%)	42.1%	63,082	61.3%

*Figures are consolidated
Source: TSE, compiled by Digitimes, May 2022

MSI: Consolidated revenues, 4Q20 - 4Q21 (NT$m)
Quarter	Sales	Q/Q	Y/Y	YTD	Y/Y
4Q-21	55,276	5.9%	31.9%	201,810	37.8%
3Q-21	52,207	12.7%	28.1%	146,534	40.1%
2Q-21	46,322	(3.5%)	31.1%	94,327	47.8%
1Q-21	48,005	14.6%	68.4%	48,005	68.4%
4Q-20	41,906	2.8%	30.8%	146,503	21.6%

*Figures are consolidated
Source: TSE, compiled by Digitimes, May 2022

Latest balance sheet and income statement

MSI: Consolidated balance sheet, 4Q20 - 4Q21 (NT$k)
Item	4Q-2021	3Q-2021	2Q-2021	1Q-2021	4Q-2020
Current assets	93,388,309	86,932,964	82,757,995	74,645,575	71,361,468
Non-current assets	8,071,281	7,868,214	7,845,090	7,388,524	7,036,047
Assets	101,459,590	94,801,178	90,603,085	82,034,099	78,397,515
Current liabilities	53,706,424	51,019,075	51,194,086	41,754,597	42,192,490
Non-current liabilities	672,846	632,942	661,482	688,685	665,173
Liabilities	54,379,270	51,652,017	51,855,568	42,443,282	42,857,663
Stockholders' equity	47,080,320	43,149,161	38,747,517	39,590,817	35,539,852

*Figures are consolidated
Source: TSE, compiled by Digitimes, May 2022

MSI: Consolidated income statement, 4Q20 - 4Q21 (NT$k)
Item	4Q-2021		3Q-2021		2Q-2021		1Q-2021		4Q-2020
Item	NT$k	% of sales	NT$k	% of sales	NT$k	% of sales	NT$k	% of sales	NT$k	% of sales
Operating revenue	55,276,215		52,206,739		46,322,238		48,004,960		41,905,844
Gross profit (loss) from operations	9,764,300	17.7%	9,788,911	18.8%	9,538,404	20.6%	9,152,661	19.1%	5,944,823	14.2%
Operating expenses	5,191,948	9.4%	4,543,567	8.7%	4,377,093	9.4%	4,157,024	8.7%	3,754,021	9%
Operating income (loss)	4,572,352	8.3%	5,245,344	10%	5,161,311	11.1%	4,995,637	10.4%	2,190,802	5.2%
Non-operating expenses and losses	78,450	0.1%	140,080	0.3%	280,938	0.6%	156,560	0.3%	198,587	0.5%
Income from continuing operations before income tax	4,650,802	8.4%	5,385,424	10.3%	5,442,249	11.7%	5,152,197	10.7%	2,389,389	5.7%
Net income (loss)	3,880,779	7%	4,469,343	8.6%	4,401,042	9.5%	4,169,841	8.7%	1,992,623	4.8%
Diluted earnings per share (NT$)	4.5		5.2		5.2		4.9		2.3